For saleSingle family
$89,900
825 W Clark St
Albert Lea MN 56007
4 beds, 1 bath, 900 sqft
825 W Clark St is a 4 beds, 1 bath, 900 sqft single family home for sale at $89,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,600/mo and returns $958/mo a month at a 19.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $958/mo
- Cap rate
- 19.5%
- Cash-on-cash
- 64.0%
- Max offer
- $89,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading