For saleCondo
$88,000
1920 S 1st St Apt 408
Minneapolis MN 55454
1 bed, 1 bath, 650 sqft
1920 S 1st St Apt 408 is a 1 bed, 1 bath, 650 sqft condo home for sale at $88,000 in Minneapolis MN 55454. At 20% down it rents for an estimated $1,550/mo and returns $217/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $217/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.8%
- Max offer
- $88,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.