For saleSingle family
$250,000
3722 Fremont Ave N
Minneapolis MN 55412
5 beds, 1 bath, 1,473 sqft
3722 Fremont Ave N is a 5 beds, 1 bath, 1,473 sqft single family home for sale at $250,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,725/mo and returns $940/mo a month at a 11.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,725/mo
- Monthly cash flow
- $940/mo
- Cap rate
- 11.2%
- Cash-on-cash
- 22.6%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading