For saleSingle family
$199,900
3008 E 35th St
Minneapolis MN 55406
3 beds, 1 bath, 874 sqft
3008 E 35th St is a 3 beds, 1 bath, 874 sqft single family home for sale at $199,900 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,350/mo and returns $923/mo a month at a 12.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $923/mo
- Cap rate
- 12.2%
- Cash-on-cash
- 27.7%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading