For saleSingle family
$240,000
210 W Church St
Belle Plaine MN 56011
5 beds, 1 bath, 1,394 sqft
210 W Church St is a 5 beds, 1 bath, 1,394 sqft single family home for sale at $240,000 in Belle Plaine MN 56011. At 20% down it rents for an estimated $3,075/mo and returns $1,392/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,075/mo
- Monthly cash flow
- $1,392/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 34.8%
- Max offer
- $240,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.