For saleSingle family
$49,900
808 5th Ave NE
Austin MN 55912
2 beds, 1 bath, 927 sqft
808 5th Ave NE is a 2 beds, 1 bath, 927 sqft single family home for sale at $49,900 in Austin MN 55912. At 20% down it rents for an estimated $1,000/mo and returns $644/mo a month at a 22.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,000/mo
- Monthly cash flow
- $644/mo
- Cap rate
- 22.1%
- Cash-on-cash
- 77.4%
- Max offer
- $49,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading