For saleSingle family
$49,900
808 5th Ave NE
Austin MN 55912
2 beds, 1 bath, 927 sqft
808 5th Ave NE is a 2 beds, 1 bath, 927 sqft single family home for sale at $49,900 in Austin MN 55912. At 20% down it rents for an estimated $1,150/mo and returns $800/mo a month at a 25.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,150/mo
- Monthly cash flow
- $800/mo
- Cap rate
- 25.8%
- Cash-on-cash
- 96.2%
- Max offer
- $49,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.