For saleSingle family
$299,900
11849 Wren St NW
Coon Rapids MN 55433
4 beds, 1.5 baths, 1,488 sqft
11849 Wren St NW is a 4 beds, 1.5 baths, 1,488 sqft single family home for sale at $299,900 in Coon Rapids MN 55433. At 20% down it rents for an estimated $2,700/mo and returns $597/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $597/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.9%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.