For saleSingle family
$1,399,000
6250 County Road 10
Chaska MN 55318
4 beds, 4 baths, 3,924 sqft
6250 County Road 10 is a 4 beds, 4 baths, 3,924 sqft single family home for sale at $1,399,000 in Chaska MN 55318. At 20% down it rents for an estimated $3,025/mo and returns -$6,962/mo a month at a 0.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- -$6,962/mo
- Cap rate
- 0.7%
- Cash-on-cash
- -29.9%
- Max offer
- $363,500
Offer ≤ $363,500 (74% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading