For saleSingle family
$29,900
1705 N 9th Ave
Virginia MN 55792
3 beds, 3 baths, 1,489 sqft
1705 N 9th Ave is a 3 beds, 3 baths, 1,489 sqft single family home for sale at $29,900 in Virginia MN 55792. At 20% down it rents for an estimated $1,125/mo and returns $915/mo a month at a 43.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,125/mo
- Monthly cash flow
- $915/mo
- Cap rate
- 43.3%
- Cash-on-cash
- 183.7%
- Max offer
- $29,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.