For saleSingle family
$214,900
14 W 36th St
Minneapolis MN 55408
3 beds, 1.5 baths, 1,620 sqft
14 W 36th St is a 3 beds, 1.5 baths, 1,620 sqft single family home for sale at $214,900 in Minneapolis MN 55408. At 20% down it rents for an estimated $1,800/mo and returns $266/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $266/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.4%
- Max offer
- $212,000
Offer ≤ $212,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading