For saleSingle family
$56,000
316 5th St NW
Ortonville MN 56278
1 bed, 1 bath, 640 sqft
316 5th St NW is a 1 bed, 1 bath, 640 sqft single family home for sale at $56,000 in Ortonville MN 56278. At 20% down it rents for an estimated $675/mo and returns $282/mo a month at a 12.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $675/mo
- Monthly cash flow
- $282/mo
- Cap rate
- 12.6%
- Cash-on-cash
- 30.2%
- Max offer
- $56,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.