For saleSingle family

$398,000

7275 Meadow Ct

Lino Lakes MN 55014

4 beds, 2 baths, 1,598 sqft

7275 Meadow Ct is a 4 beds, 2 baths, 1,598 sqft single family home for sale at $398,000 in Lino Lakes MN 55014. At 20% down it rents for an estimated $2,850/mo and returns $9/mo a month at a 6.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,850/mo
Monthly cash flow
$9/mo
Cap rate
6.7%
Cash-on-cash
0.1%
Max offer
$336,500

Offer ≤ $336,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading