For saleCondo
$39,900
7600 Golden Valley Rd Apt 600
Golden Valley MN 55427
1 bed, 1 bath, 669 sqft
7600 Golden Valley Rd Apt 600 is a 1 bed, 1 bath, 669 sqft condo home for sale at $39,900 in Golden Valley MN 55427. At 20% down it rents for an estimated $1,400/mo and returns $81/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $81/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.2%
- Max offer
- $39,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading