For saleSingle family
$329,900
2643 Vernon Ave S
Saint Louis Park MN 55416
4 beds, 2 baths, 1,964 sqft
2643 Vernon Ave S is a 4 beds, 2 baths, 1,964 sqft single family home for sale at $329,900 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $3,100/mo and returns $786/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $786/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 14.3%
- Max offer
- $329,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.