For saleTownhouse
$249,900
6362 207th St N
Forest Lake MN 55025
3 beds, 2 baths, 1,414 sqft
6362 207th St N is a 3 beds, 2 baths, 1,414 sqft townhouse home for sale at $249,900 in Forest Lake MN 55025. At 20% down it rents for an estimated $2,350/mo and returns $399/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $399/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.6%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.