For saleMulti-family
$300,000
1400 Arlington Ave E
Saint Paul MN 55106
5 beds, 2 baths, 2,048 sqft
1400 Arlington Ave E is a 5 beds, 2 baths, 2,048 sqft multi-family home for sale at $300,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $4,400/mo and returns $2,296/mo a month at a 15.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,400/mo
- Monthly cash flow
- $2,296/mo
- Cap rate
- 15.7%
- Cash-on-cash
- 45.9%
- Max offer
- $300,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.