For saleSingle family
$200,000
327 E Pearl St
Owatonna MN 55060
4 beds, 1.5 baths, 1,843 sqft
327 E Pearl St is a 4 beds, 1.5 baths, 1,843 sqft single family home for sale at $200,000 in Owatonna MN 55060. At 20% down it rents for an estimated $1,800/mo and returns $372/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $372/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.2%
- Max offer
- $200,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading