For saleSingle family
$323,900
1215 W Mark St
Winona MN 55987
4 beds, 2 baths, 2,752 sqft
1215 W Mark St is a 4 beds, 2 baths, 2,752 sqft single family home for sale at $323,900 in Winona MN 55987. At 20% down it rents for an estimated $1,600/mo and returns -$712/mo a month at a 4.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- -$712/mo
- Cap rate
- 4.0%
- Cash-on-cash
- -13.2%
- Max offer
- $189,500
Offer ≤ $189,500 (41% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading