For saleSingle family
$219,900
434 5th St SW
Perham MN 56573
5 beds, 3 baths, 2,624 sqft
434 5th St SW is a 5 beds, 3 baths, 2,624 sqft single family home for sale at $219,900 in Perham MN 56573. At 20% down it rents for an estimated $2,825/mo and returns $1,255/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,825/mo
- Monthly cash flow
- $1,255/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 34.2%
- Max offer
- $219,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading