For saleTownhouse
$255,000
6858 Sandlewood Rd
Woodbury MN 55125
3 beds, 2 baths, 1,442 sqft
6858 Sandlewood Rd is a 3 beds, 2 baths, 1,442 sqft townhouse home for sale at $255,000 in Woodbury MN 55125. At 20% down it rents for an estimated $2,300/mo and returns $356/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $356/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.4%
- Max offer
- $255,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading