For saleSingle family
$110,000
560 Hamilton St
Winona MN 55987
3 beds, 1 bath, 1,483 sqft
560 Hamilton St is a 3 beds, 1 bath, 1,483 sqft single family home for sale at $110,000 in Winona MN 55987. At 20% down it rents for an estimated $1,400/mo and returns $615/mo a month at a 13.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $615/mo
- Cap rate
- 13.4%
- Cash-on-cash
- 33.5%
- Max offer
- $110,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading