For saleTownhouse
$265,000
292 Tamarack Trl Unit 808
Farmington MN 55024
3 beds, 1.5 baths, 1,638 sqft
292 Tamarack Trl Unit 808 is a 3 beds, 1.5 baths, 1,638 sqft townhouse home for sale at $265,000 in Farmington MN 55024. At 20% down it rents for an estimated $2,300/mo and returns $330/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $330/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.5%
- Max offer
- $262,000
Offer ≤ $262,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.