For saleSingle family
$699,000
4525 Abbott Ave S
Minneapolis MN 55410
4 beds, 2 baths, 2,284 sqft
4525 Abbott Ave S is a 4 beds, 2 baths, 2,284 sqft single family home for sale at $699,000 in Minneapolis MN 55410. At 20% down it rents for an estimated $2,800/mo and returns -$2,190/mo a month at a 2.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- -$2,190/mo
- Cap rate
- 2.9%
- Cash-on-cash
- -18.8%
- Max offer
- $332,500
Offer ≤ $332,500 (52% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading