For saleSingle family

$219,900

340 E 3rd St

Albert Lea MN 56007

4 beds, 2 baths, 1,560 sqft

340 E 3rd St is a 4 beds, 2 baths, 1,560 sqft single family home for sale at $219,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,600/mo and returns $30/mo a month at a 6.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,600/mo
Monthly cash flow
$30/mo
Cap rate
6.8%
Cash-on-cash
0.8%
Max offer
$189,000

Offer ≤ $189,000 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading