For saleMulti-family

$499,900

5410 44th Ave N

Robbinsdale MN 55422

6 beds, 4 baths, 3,272 sqft

5410 44th Ave N is a 6 beds, 4 baths, 3,272 sqft multi-family home for sale at $499,900 in Robbinsdale MN 55422. At 20% down it rents for an estimated $4,400/mo and returns $831/mo a month at a 8.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,400/mo
Monthly cash flow
$831/mo
Cap rate
8.7%
Cash-on-cash
10.0%
Max offer
$499,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading