For saleMulti-family
$628,000
686 Virginia St
Saint Paul MN 55103
10 beds, 4 baths, 8,032 sqft
686 Virginia St is a 10 beds, 4 baths, 8,032 sqft multi-family home for sale at $628,000 in Saint Paul MN 55103. At 20% down it rents for an estimated $5,800/mo and returns $1,395/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,800/mo
- Monthly cash flow
- $1,395/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 13.3%
- Max offer
- $628,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.