For saleSingle family
$160,000
1615 7th St E
Saint Paul MN 55106
4 beds, 2 baths, 2,032 sqft
1615 7th St E is a 4 beds, 2 baths, 2,032 sqft single family home for sale at $160,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,575/mo and returns $1,433/mo a month at a 17.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $1,433/mo
- Cap rate
- 17.4%
- Cash-on-cash
- 53.7%
- Max offer
- $160,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading