For saleSingle family
$129,900
1006 27th St
Scanlon MN 55720
3 beds, 1 bath, 914 sqft
1006 27th St is a 3 beds, 1 bath, 914 sqft single family home for sale at $129,900 in Scanlon MN 55720. At 20% down it rents for an estimated $1,950/mo and returns $1,023/mo a month at a 16.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $1,023/mo
- Cap rate
- 16.1%
- Cash-on-cash
- 47.2%
- Max offer
- $129,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading