For saleSingle family
$125,000
556 W 5th St
Winona MN 55987
2 beds, 1 bath, 1,188 sqft
556 W 5th St is a 2 beds, 1 bath, 1,188 sqft single family home for sale at $125,000 in Winona MN 55987. At 20% down it rents for an estimated $1,050/mo and returns $173/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $173/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $125,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.