For saleMulti-family
$245,000
658 Edmund Ave
Saint Paul MN 55104
5 beds, 2 baths, 2,373 sqft
658 Edmund Ave is a 5 beds, 2 baths, 2,373 sqft multi-family home for sale at $245,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,200/mo and returns $482/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $482/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.8%
- Max offer
- $245,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.