For saleSingle family
$439,900
730 Tyler St SW
Hutchinson MN 55350
4 beds, 4 baths, 2,680 sqft
730 Tyler St SW is a 4 beds, 4 baths, 2,680 sqft single family home for sale at $439,900 in Hutchinson MN 55350. At 20% down it rents for an estimated $1,600/mo and returns -$1,540/mo a month at a 2.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- -$1,540/mo
- Cap rate
- 2.5%
- Cash-on-cash
- -21.0%
- Max offer
- $190,000
Offer ≤ $190,000 (57% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading