For saleSingle family
$319,900
8609 W River Rd
Brooklyn Park MN 55444
4 beds, 2 baths, 2,001 sqft
8609 W River Rd is a 4 beds, 2 baths, 2,001 sqft single family home for sale at $319,900 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,750/mo and returns $506/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $506/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.5%
- Max offer
- $319,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.