For saleCondo
$134,900
909 11th Ave S Apt 8
Hopkins MN 55343
2 beds, 1 bath, 905 sqft
909 11th Ave S Apt 8 is a 2 beds, 1 bath, 905 sqft condo home for sale at $134,900 in Hopkins MN 55343. At 20% down it rents for an estimated $1,600/mo and returns $280/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $280/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.4%
- Max offer
- $134,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.