For saleSingle family
$299,900
9 6th Ave NE
Osseo MN 55369
3 beds, 1.5 baths, 2,152 sqft
9 6th Ave NE is a 3 beds, 1.5 baths, 2,152 sqft single family home for sale at $299,900 in Osseo MN 55369. At 20% down it rents for an estimated $2,425/mo and returns $322/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,425/mo
- Monthly cash flow
- $322/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.4%
- Max offer
- $290,500
Offer ≤ $290,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.