For saleSingle family
$174,000
712 N 11th St
Benson MN 56215
4 beds, 2 baths, 1,920 sqft
712 N 11th St is a 4 beds, 2 baths, 1,920 sqft single family home for sale at $174,000 in Benson MN 56215. At 20% down it rents for an estimated $1,500/mo and returns $280/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $280/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.6%
- Max offer
- $174,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.