For saleSingle family
$355,000
10213 Wentworth Ave S
Bloomington MN 55420
4 beds, 2 baths, 1,957 sqft
10213 Wentworth Ave S is a 4 beds, 2 baths, 1,957 sqft single family home for sale at $355,000 in Bloomington MN 55420. At 20% down it rents for an estimated $2,800/mo and returns $310/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $310/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.2%
- Max offer
- $335,000
Offer ≤ $335,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.