For saleSingle family
$269,000
810 Summit Ave
Saint Paul Park MN 55071
3 beds, 1 bath, 1,440 sqft
810 Summit Ave is a 3 beds, 1 bath, 1,440 sqft single family home for sale at $269,000 in Saint Paul Park MN 55071. At 20% down it rents for an estimated $2,150/mo and returns $230/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $230/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.1%
- Max offer
- $253,500
Offer ≤ $253,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading