For saleSingle family
$145,000
707 Minnesota Ave SE
Willmar MN 56201
4 beds, 1.5 baths, 1,365 sqft
707 Minnesota Ave SE is a 4 beds, 1.5 baths, 1,365 sqft single family home for sale at $145,000 in Willmar MN 56201. At 20% down it rents for an estimated $2,125/mo and returns $1,108/mo a month at a 15.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $1,108/mo
- Cap rate
- 15.7%
- Cash-on-cash
- 45.8%
- Max offer
- $145,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.