For saleSingle family
$269,900
2628 Abbott Ave N
Robbinsdale MN 55422
4 beds, 1 bath, 1,520 sqft
2628 Abbott Ave N is a 4 beds, 1 bath, 1,520 sqft single family home for sale at $269,900 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,375/mo and returns $448/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,375/mo
- Monthly cash flow
- $448/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.0%
- Max offer
- $269,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading