For saleCondo
$355,000
7930 Golden Valley Rd Ste 1
Golden Valley MN 55427
2 beds, 2 baths, 1,582 sqft
7930 Golden Valley Rd Ste 1 is a 2 beds, 2 baths, 1,582 sqft condo home for sale at $355,000 in Golden Valley MN 55427. At 20% down it rents for an estimated $1,675/mo and returns -$1,405/mo a month at a 1.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- -$1,405/mo
- Cap rate
- 1.9%
- Cash-on-cash
- -23.7%
- Max offer
- $122,000
Offer ≤ $122,000 (66% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading