For saleMulti-family

$415,000

1518 Park Ave

Minneapolis MN 55404

6 beds, 2 baths, 2,849 sqft

1518 Park Ave is a 6 beds, 2 baths, 2,849 sqft multi-family home for sale at $415,000 in Minneapolis MN 55404. At 20% down it rents for an estimated $3,400/mo and returns $437/mo a month at a 7.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,400/mo
Monthly cash flow
$437/mo
Cap rate
7.9%
Cash-on-cash
6.3%
Max offer
$401,000

Offer ≤ $401,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading