For saleSingle family
$279,900
6515 Fridley St NE
Fridley MN 55432
3 beds, 2 baths, 1,042 sqft
6515 Fridley St NE is a 3 beds, 2 baths, 1,042 sqft single family home for sale at $279,900 in Fridley MN 55432. At 20% down it rents for an estimated $2,000/mo and returns $37/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $37/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.8%
- Max offer
- $239,500
Offer ≤ $239,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.