For saleTownhouse
$205,000
7023 146th Street Ct
Apple Valley MN 55124
2 beds, 1 bath, 1,120 sqft
7023 146th Street Ct is a 2 beds, 1 bath, 1,120 sqft townhouse home for sale at $205,000 in Apple Valley MN 55124. At 20% down it rents for an estimated $1,800/mo and returns $187/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $187/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.5%
- Max offer
- $194,000
Offer ≤ $194,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.