For saleMulti-family
$350,000
1605-1607 Arcade St
Saint Paul MN 55106
4 beds, 3 baths, 1,960 sqft
1605-1607 Arcade St is a 4 beds, 3 baths, 1,960 sqft multi-family home for sale at $350,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,550/mo and returns $1,051/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,550/mo
- Monthly cash flow
- $1,051/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.0%
- Max offer
- $350,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading