For saleMulti-family
$329,900
851 8th Ave S
South Saint Paul MN 55075
4 beds, 2 baths, 1,806 sqft
851 8th Ave S is a 4 beds, 2 baths, 1,806 sqft multi-family home for sale at $329,900 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,650/mo and returns $295/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $295/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.4%
- Max offer
- $312,500
Offer ≤ $312,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading