For saleSingle family

$1,475,000

5720 Oakview Ln N

Minneapolis MN 55442

7 beds, 4.5 baths, 5,626 sqft

5720 Oakview Ln N is a 7 beds, 4.5 baths, 5,626 sqft single family home for sale at $1,475,000 in Minneapolis MN 55442. At 20% down it rents for an estimated $4,075/mo and returns -$6,455/mo a month at a 1.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,075/mo
Monthly cash flow
-$6,455/mo
Cap rate
1.4%
Cash-on-cash
-26.3%
Max offer
$487,000

Offer ≤ $487,000 (67% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading