For saleSingle family
$90,000
629 11th St E
Winona MN 55987
2 beds, 1 bath, 942 sqft
629 11th St E is a 2 beds, 1 bath, 942 sqft single family home for sale at $90,000 in Winona MN 55987. At 20% down it rents for an estimated $1,050/mo and returns $419/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $419/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.9%
- Max offer
- $90,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.