For saleSingle family
$289,900
9741 Thomas Ave N
Brooklyn Park MN 55444
4 beds, 2 baths, 2,226 sqft
9741 Thomas Ave N is a 4 beds, 2 baths, 2,226 sqft single family home for sale at $289,900 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,600/mo and returns $530/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $530/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.0%
- Max offer
- $289,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading