For saleSingle family
$273,900
725 California Ave E
Saint Paul MN 55106
4 beds, 1 bath, 1,669 sqft
725 California Ave E is a 4 beds, 1 bath, 1,669 sqft single family home for sale at $273,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,225/mo and returns $304/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $304/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.7%
- Max offer
- $266,500
Offer ≤ $266,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.