For saleMulti-family

$450,000

840 25th Ave SE

Minneapolis MN 55414

8 beds, 4 baths, 1,728 sqft

840 25th Ave SE is a 8 beds, 4 baths, 1,728 sqft multi-family home for sale at $450,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $4,400/mo and returns $1,188/mo a month at a 9.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,400/mo
Monthly cash flow
$1,188/mo
Cap rate
9.8%
Cash-on-cash
15.8%
Max offer
$450,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading