For saleMulti-family
$450,000
840 25th Ave SE
Minneapolis MN 55414
8 beds, 4 baths, 1,728 sqft
840 25th Ave SE is a 8 beds, 4 baths, 1,728 sqft multi-family home for sale at $450,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $4,400/mo and returns $1,188/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,400/mo
- Monthly cash flow
- $1,188/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.8%
- Max offer
- $450,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading